【天风食饮】宝立食品24&25Q1业绩点评：收入稳健，BC双轮驱动

食饮风光2025-05-29

来源：天风食饮张潇倩团队投资要点事件：2024年实现收入/归母净利润26.51/2.33亿元，同比+11.91%/-22.52%；24Q4实现收入/归母净利润7.21/0.60亿元，同比+18.24%/-0.49%;25Q1实现收入/归母净利润6.69/0.58亿元，同比+7.18%/-4.19%。25Q1复调承压，饮品甜点配料高增。24年公司复合调味料/轻烹解决方案/饮品甜点配料收入12.96/...

网页链接

免责声明：本文观点仅代表作者个人观点，不构成本平台的投资建议，本平台不对文章信息准确性、完整性和及时性做出任何保证，亦不对因使用或信赖文章信息引发的任何损失承担责任。

精彩评论

我们需要你的真知灼见来填补这片空白

发表看法

{"i18n":{"language":"zh_CN"},"isChannel":false,"data":{"share":"https://www.laohu8.com/m/news/2539787287?lang=zh_CN&edition=full","thumbnail":"","is_english":false,"pubTime":"2025-05-29 08:59","share_image_url":"https://static.laohu8.com/9a95c1376e76363c1401fee7d3717173","id":"2539787287","market":"sh","top_or_hot":-1,"title":"【天风食饮】宝立食品24&25Q1业绩点评：收入稳健，BC双轮驱动","media":"食饮风光","content":"<div>\n<p>来源：天风食饮张潇倩团队投资要点事件：2024年实现收入/归母净利润26.51/2.33亿元，同比+11.91%/-22.52%；24Q4实现收入/归母净利润7.21/0.60亿元，同比+18.24%/-0.49%;25Q1实现收入/归母净利润6.69/0.58亿元，同比+7.18%/-4.19%。25Q1复调承压，饮品甜点配料高增。24年公司复合调味料/轻烹解决方案/饮品甜点配料收入12.96/...</p>\n\n<a href=\"http://gu.qq.com/resources/shy/news/detail-v2/index.html#/?id=nesSN20250529120726a490bc2a&s=b\">网页链接</a>\n\n</div>\n","source":"tencent","html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>【天风食饮】宝立食品24&25Q1业绩点评：收入稳健，BC双轮驱动</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\n【天风食饮】宝立食品24&25Q1业绩点评：收入稳健，BC双轮驱动\n</h2>\n\n<h4 class=\"meta\">\n\n\n2025-05-29 08:59 北京时间&nbsp;&nbsp;&nbsp;<a href=http://gu.qq.com/resources/shy/news/detail-v2/index.html#/?id=nesSN20250529120726a490bc2a&s=b><strong>食饮风光</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>来源：天风食饮张潇倩团队投资要点事件：2024年实现收入/归母净利润26.51/2.33亿元，同比+11.91%/-22.52%；24Q4实现收入/归母净利润7.21/0.60亿元，同比+18.24%/-0.49%;25Q1实现收入/归母净利润6.69/0.58亿元，同比+7.18%/-4.19%。25Q1复调承压，饮品甜点配料高增。24年公司复合调味料/轻烹解决方案/饮品甜点配料收入12.96/...</p>\n\n<a href=\"http://gu.qq.com/resources/shy/news/detail-v2/index.html#/?id=nesSN20250529120726a490bc2a&s=b\">网页链接</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","isBrief":false,"type":0,"news_type":1,"symbol":"BK0226","symbol_name":"食品制造","start_time":0,"source_url":"http://gu.qq.com/resources/shy/news/detail-v2/index.html#/?id=nesSN20250529120726a490bc2a&s=b","article_id":"2539787287","we_media_id":null,"thumbnails":[],"rights":{"source":"tencent","url":"http://gu.qq.com/resources/shy/news/detail-v2/index.html#/?id=nesSN20250529120726a490bc2a&s=b","rn_cache_url":null,"customStyle":"body{padding-top:10px;}#news_title{font-weight:bold;#titleStyle#;}#news_description span{font-size:12px;#descriptionStyle#;}.footer-note{#statement#}","selectors":".mod-LoadTzbdNews, body","filters":".relate-stock, .hot-list, .recom-box, .wx-sou","directOrigin":true},"url":"https://stock-news.laohu8.com/highlight/detail?id=2539787287","pubTimestamp":1748480392,"columns":[],"sourceInfo":{"source_id":"tencent","name":"腾讯"},"weMediaInfo":null,"summary":"25Q1复调承压，饮品甜点配料高增。经销商数量同比增加，25Q1主要区域均有增长。","collect":0,"end_time":0,"defaultTopTitle":"qq.com","property":[],"viewcount":null,"language":"zh","relate_stocks":{"603170":"宝立食品","BK0226":"食品制造"},"translate_title":"[Tianfeng Food and Drink] Baoli Food 24 & 25Q1 performance comments: stable revenue, BC two-wheel drive","themeId":null,"isJumpTheme":false,"ttsUrl":null,"symbols_score_info":{"603170":1},"content_text":"来源：天风食饮张潇倩团队投资要点事件：2024年实现收入/归母净利润26.51/2.33亿元，同比+11.91%/-22.52%；24Q4实现收入/归母净利润7.21/0.60亿元，同比+18.24%/-0.49%;25Q1实现收入/归母净利润6.69/0.58亿元，同比+7.18%/-4.19%。25Q1复调承压，饮品甜点配料高增。24年公司复合调味料/轻烹解决方案/饮品甜点配料收入12.96/11.30/1.47亿元（同比+13%/+10%/+3%）。公司B端共销售近2600种产品，其中近三年开发的产品数量占比近60%；空刻意面实现营收9.2亿元（同比+6%），口味持续上新，连续4年全国意面零售额第一。25Q1复合调味料/轻烹解决方案/饮品甜点配料收入3.01/3.02/0.47亿元（同比-1%/+13%/+35%）。25Q1餐饮增长较弱，复调业务承压；轻烹解决方案实现恢复性增长；饮品甜点配料增长较快。经销商数量同比增加，25Q1主要区域均有增长。24年华东/华南/华北/华中/东北/西南/西北/境外收入分别为20.8/0.9/1.6/0.8/0.8/0.3/0.2/0.3亿元（同比+11%/-3%/+0%/+21%/+17%/+56%/+91%/+25%）；25Q1分别同比+4%/+70%/-7%/+5%/+10%/+46%/+150%/-25%。24年线上收入8.08亿元（同比+2%，营收占比31%）。25Q1末经销商同比+78家至465家，平均经销商收入同比-15%至22万元/家。盈利能力有所下滑，销售费用投放加大。24年毛利率/净利率分别同比-0.33/-3.05pct至32.81%/10.08%；销售费用率/管理费用率/财务费用率分别同比-0.12/-0.05/-0.17pct至14.52%/2.76%/0.04%，期间费用率基本稳健。25Q1毛利率/净利率同比+0.57/-0.69pct至32.61%/10.06%，销售费用率/管理费用率/财务费用率分别同比-0.48/-0.25/+0.06pct至14.38%/2.12%/-0.12%；净利率下降主要系其他收益减少。投资建议：复调保持稳健，后续有望受益于B端复苏以及新品推出节奏加快延续增势；轻烹业务C端回暖，有望实现双轮驱动。根据25Q1财报，我们略调整盈利预测，预计25-27年营收为29/33/36亿元（25-26年前值为29/32亿元），同增11%/11%/11%；归母净利润为2.72/3.12/3.56亿元（25-26年前值为2.69/3.07亿元），同比+17%/+15%/+14%，对应PE分别为20X/18X/15X，维持“买入”投资评级。风险提示：行业竞争加剧；消费需求不及预期；原材料价格波动的风险；市场拓展不及预期；新品推广不及预期的风险。◀往期报告▶【天风食饮】宝立食品24H1业绩点评：收入增长稳健，拟派发年中分红【天风食饮】宝立食品24Q1业绩点评：复调延续高增，期待全年表现【天风食饮】宝立食品：复调延续高增，期待全年表现（滑动查看历史报告）◀团队介绍▶注：文中报告节选自天风证券研究所已公开发布研究报告，具体报告内容及相关风险提示等详见完整版报告。证券研究报告：《宝立食品24&25Q1业绩点评：收入稳健，BC双轮驱动》对外发布时间：2025年05月20日报告发布机构：天风证券股份有限公司(已获中国证监会许可的证券投资咨询业务资格)本报告分析师：张潇倩SAC执业证书编号：S1110524060003何宇航SAC执业证书编号：S1110523090002","kind":"news","is_publish_news":true,"is_publish_highlight":false,"is_publish_live":false,"is_publish_wemedia":false,"editions":null,"column":"","sentiment":"1","news_tag":"","news_rank":0,"isVideo":false,"video":null,"symbols":[],"gpt_button":1,"need_auth":false,"need_login_tip":false,"code":"91000000","status":"200"},"commentList":[],"isCommentEnd":true,"newsSizeData":{"likeSize":0,"commentSize":0,"repostSize":0,"favoriteSize":0,"likeStatus":false,"favoriteStatus":false},"APP":{"userAgent":"Mozilla/5.0 AppleWebKit/537.36 (KHTML, like Gecko; compatible; ClaudeBot/1.0; +claudebot@anthropic.com)","isDev":false,"isTTM":false,"isLaohu8Offline":false,"tenantId":"TBCN","deviceId":"web-server-community-laohu8-v3","version":"4.44.1","shortVersion":"4.44.1","platform":"web","vendor":"web","appName":"laohu8","isIOS":false,"isAndroid":false,"isTiger":false,"isTHS":false,"isWeiXin":false,"isWeiXinMini":false,"isWeiBo":false,"isQQ":false,"isBaiduSwan":false,"isBaiduBox":false,"isDingTalk":false,"isToutiao":false,"isOnePlus":false,"isHuaWei":false,"isXiaomi":false,"isXiaomiWebView":false,"isOppo":false,"isVivo":false,"isSamsung":false,"isMobile":false},"href":"/m/news/2539787287","isCrawlerRequest":true}