天风证券：维持青云科技(688316.SH)“买入”评级目标价降19%至80.35元

智通财经2021-11-25

智通财经APP获悉，天风证券发布研究报告，维持青云科技(688316.SH)“买入”评级，下调2021-23年营收5.94/8.27/11.57亿元(原6.21/8.7/12.18亿元)，对应毛利率9.36%/21.02%/28.36%，归母净利-2.79/-1.97/-0.70(原-2.17/-1.75/-1.04亿元);基于容器业务及混合云业务情况予38.14亿元估值，对应2021年PS为...

网页链接

免责声明：本文观点仅代表作者个人观点，不构成本平台的投资建议，本平台不对文章信息准确性、完整性和及时性做出任何保证，亦不对因使用或信赖文章信息引发的任何损失承担责任。

精彩评论

我们需要你的真知灼见来填补这片空白

发表看法

{"i18n":{"language":"zh_CN"},"isChannel":false,"data":{"share":"https://www.laohu8.com/m/news/2186364315?lang=zh_CN&edition=full","thumbnail":"https://static.tigerbbs.com/fab3e6da33eab070d39ea5ddbb760010","is_english":false,"pubTime":"2021-11-25 10:49","share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","id":"2186364315","market":"hk","top_or_hot":-1,"title":"天风证券：维持青云科技(688316.SH)“买入”评级 目标价降19%至80.35元","media":"智通财经","content":"<div>\n<p>智通财经APP获悉，天风证券发布研究报告，维持青云科技(688316.SH)“买入”评级，下调2021-23年营收5.94/8.27/11.57亿元(原6.21/8.7/12.18亿元)，对应毛利率9.36%/21.02%/28.36%，归母净利-2.79/-1.97/-0.70(原-2.17/-1.75/-1.04亿元);基于容器业务及混合云业务情况予38.14亿元估值，对应2021年PS为...</p>\n\n<a href=\"http://www.zhitongcaijing.com/content/detail/609044.html\">网页链接</a>\n\n</div>\n","source":"stock_zhitongcaijing","html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>天风证券：维持青云科技(688316.SH)“买入”评级 目标价降19%至80.35元</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\n天风证券：维持青云科技(688316.SH)“买入”评级 目标价降19%至80.35元\n</h2>\n\n<h4 class=\"meta\">\n\n\n2021-11-25 10:49 北京时间&nbsp;&nbsp;&nbsp;<a href=http://www.zhitongcaijing.com/content/detail/609044.html><strong>智通财经</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>智通财经APP获悉，天风证券发布研究报告，维持青云科技(688316.SH)“买入”评级，下调2021-23年营收5.94/8.27/11.57亿元(原6.21/8.7/12.18亿元)，对应毛利率9.36%/21.02%/28.36%，归母净利-2.79/-1.97/-0.70(原-2.17/-1.75/-1.04亿元);基于容器业务及混合云业务情况予38.14亿元估值，对应2021年PS为...</p>\n\n<a href=\"http://www.zhitongcaijing.com/content/detail/609044.html\">网页链接</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","isBrief":false,"type":0,"news_type":1,"symbol":"601162","symbol_name":"天风证券","start_time":0,"source_url":"http://www.zhitongcaijing.com/content/detail/609044.html","article_id":"2186364315","we_media_id":null,"thumbnails":["https://static.tigerbbs.com/fab3e6da33eab070d39ea5ddbb760010"],"rights":null,"url":"https://stock-news.laohu8.com/highlight/detail?id=2186364315","pubTimestamp":1637808580,"sourceInfo":{"source_id":"stock_zhitongcaijing","name":"智通财经网"},"weMediaInfo":null,"summary":"智通财经APP获悉，天风证券发布研究报告，维持青云科技“买入”评级，下调2021-23年营收5.94/8.27/11.57亿元，对应毛利率9.36%/21.02%/28.36%，归母净利-2.79/-1.97/-0.70;基于容器业务及混合云业务情况予38.14亿元估值，对应2021年PS为6.42，目标价由99.98元降至80.35元。天风证券主要观点如下：公司战略定位以及现有产品线情况青云科技深入践行以私有云为主的混合云战略。中长期盈利逻辑公司有望在2023年实现11.57亿元收入，同时净利润亏损大幅缩窄。","collect":0,"end_time":0,"defaultTopTitle":"zhitongcaijing.com","property":["rate"],"viewcount":null,"language":"zh","relate_stocks":{"601162":"天风证券","688316":"青云科技"},"translate_title":"TF Securities: Maintain Qingyun Technology (688316. SH) \"Buy\" rating target price drop by 19% to 80.35 yuan","themeId":null,"isJumpTheme":false,"ttsUrl":null,"symbols_score_info":{"601162":1,"688316":1,"831010":1,"831039":1,"831305":1,"831370":1,"831445":1,"831726":1,"831768":1,"831832":1,"831856":1,"831961":1},"content_text":"智通财经APP获悉，天风证券发布研究报告，维持青云科技(688316.SH)“买入”评级，下调2021-23年营收5.94/8.27/11.57亿元(原6.21/8.7/12.18亿元)，对应毛利率9.36%/21.02%/28.36%，归母净利-2.79/-1.97/-0.70(原-2.17/-1.75/-1.04亿元);基于容器业务及混合云业务情况予38.14亿元估值，对应2021年PS为6.42，目标价由99.98元降至80.35元。天风证券主要观点如下：公司战略定位以及现有产品线情况青云科技深入践行以私有云为主的混合云战略。公司收入结构中私有云与公有云的比例约为3:1，未来有望进一步提升至4.8:1。超融合、存储与战略软件为增速最快的三个产品线，在2021年上半年分别实现了223%、235%和1771%的同比增速。毛利率波动因素以及中长期毛利率展望公司2021年上半年毛利率为1.73%，其中公有云业务(云服务)毛利率-30.82%，私有云业务(云产品)毛利率14.05%，毛利率下降主要系2021年上半年毛利率较低的超融合业务占收入比例较大所致，未来公司整体毛利率水平有望恢复至接近30%左右水平。收入增长驱动因素公司中长期收入有望保持约40%左右复合增速。公司收入增长的驱动因素主要包括：私有云行业原生增长(20%以上增速)、短期与中长期宏观利好政策(国资云与金融信创)、销售体系优化以及下游客户的多维扩展。中长期盈利逻辑公司有望在2023年实现11.57亿元收入，同时净利润亏损大幅缩窄。主要盈利逻辑为收入快速增长(40%左右增速)、毛利率回升(接近30%)、以及费用率降低(2021年完成研发团队和销售团队的快速组建扩张，2022-2023年为业绩兑现期，公司费用率逐步下降)。容器业务情况青云kubesphere容器平台是全球第三大开源容器平台，且增势迅猛，未来该行看好其晋升为第二名。2021年公司容器产品收入有望实现2000-2500万元，中长期维持在100%以上年复合增速，预期2023年容器收入突破1亿元。估值角度，参考海外头部容器公司Rancher被收购时16至19倍的PS估值区间(6-7亿美元收购价对应3730万美元收入)，该行估算青云容器业务2022年对应估值区间约为8到9.4亿元。风险提示：云计算行业竞争激烈;持续研发和销售投入，公司数年内或将保持亏损状态;受疫情等不确定性因素影响，可能导致收入不及预期;容器产品商业化落地不及预期;短期内股价波动的风险","kind":null,"is_publish_news":null,"is_publish_highlight":null,"is_publish_live":null,"is_publish_wemedia":null,"editions":null,"symbols":[],"gpt_button":1},"commentList":[],"isCommentEnd":true,"newsSizeData":{"likeSize":0,"commentSize":0,"repostSize":0,"favoriteSize":0,"likeStatus":false,"favoriteStatus":false},"APP":{"userAgent":"Mozilla/5.0 AppleWebKit/537.36 (KHTML, like Gecko; compatible; ClaudeBot/1.0; +claudebot@anthropic.com)","isDev":false,"isTTM":false,"deviceId":"web-server-community-laohu8-v3","version":"4.22.4","shortVersion":"4.22.4","platform":"web","vendor":"web","appName":"laohu8","isIOS":false,"isAndroid":false,"isTiger":false,"isTHS":false,"isWeiXin":false,"isWeiXinMini":false,"isWeiBo":false,"isQQ":false,"isBaiduSwan":false,"isBaiduBox":false,"isDingTalk":false,"isToutiao":false,"isOnePlus":false,"isHuaWei":false,"isXiaomi":false,"isXiaomiWebView":false,"isOppo":false,"isVivo":false,"isSamsung":false,"isMobile":false},"href":"/m/news/2186364315"}

天风证券：维持青云科技(688316.SH)“买入”评级 目标价降19%至80.35元

精彩评论

天风证券：维持青云科技(688316.SH)“买入”评级目标价降19%至80.35元